Northern Technologies International Corporation Reports Financial Results for Second Quarter Fiscal 2022
Second quarter fiscal 2022 highlights include (with growth rates compared to second quarter of fiscal 2021, except as otherwise noted):
- Consolidated net sales increased 31.0% to a second quarter record
$16,749,000 - ZERUST® net sales increased 27.6% to
$13,118,000 - ZERUST® oil and gas net sales increased 60.1% to
$578,000 - NTIC China net sales decreased 6.3% to
$4,164,000 - Natur-Tec® product net sales increased 45.3% to
$3,631,000 - Joint venture operating income decreased 35.9% to
$2,170,000 - Net income attributable to NTIC decreased to
$183,000 , compared to$1,313,000 last year - Net income per diluted share attributable to NTIC was
$0.02 , compared to$0.13 per diluted share last year - Non-GAAP adjusted net income was
$392,000 or$0.04 per diluted share - NTIC’s cash and cash equivalents were
$7,488,000 as ofFebruary 28, 2022
“Strong demand across our product categories and many of our global markets drove us to record sales in the fiscal 2022 second quarter, with total net sales increasing 13.6%, when excluding incremental sales as a result of our recent acquisition of Zerust India. While second quarter and year-to-date profitability in
During the first quarter of fiscal 2022, NTIC acquired the remaining 50% ownership interest in its Indian joint venture, Harita-NTI Limited (Zerust India) for USD
NTIC’s consolidated net sales increased 31.0% to
The following table sets forth NTIC’s net sales by product category for the three and six months ended
Three Months Ended | ||||||||||
2022 | % of Net Sales | 2021 | % of Net Sales | % Change | ||||||
ZERUST® industrial net sales | $ | 11,656,345 | 69.6 | % | $ | 9,396,105 | 73.5 | % | 24.1 | % |
ZERUST® joint venture net sales | 883,511 | 5.3 | % | 526,941 | 4.1 | % | 67.7 | % | ||
ZERUST® oil & gas net sales | 577,921 | 3.4 | % | 361,070 | 2.8 | % | 60.1 | % | ||
Total ZERUST® net sales | $ | 13,117,777 | 78.3 | % | $ | 10,284,116 | 80.5 | % | 27.6 | % |
Total Natur-Tec® sales | 3,630,862 | 21.7 | % | 2,498,766 | 19.5 | % | 45.3 | % | ||
Total net sales | $ | 16,748,639 | 100.0 | % | $ | 12,782,882 | 100.0 | % | 31.0 | % |
Six Months Ended | ||||||||||
2022 | % of Net Sales | 2021 | % of Net Sales | % Change | ||||||
ZERUST® industrial net sales | $ | 24,267,875 | 69.5 | % | $ | 18,473,659 | 72.3 | % | 31.4 | % |
ZERUST® joint venture net sales | 1,723,950 | 4.9 | % | 1,107,245 | 4.3 | % | 55.7 | % | ||
ZERUST® oil & gas net sales | 1,549,737 | 4.4 | % | 923,763 | 3.6 | % | 67.8 | % | ||
Total ZERUST® net sales | $ | 27,541,562 | 78.8 | % | $ | 20,504,667 | 80.2 | % | 34.3 | % |
Total Natur-Tec® sales | 7,400,490 | 21.2 | % | 5,057,327 | 19.8 | % | 46.3 | % | ||
Total net sales | $ | 34,942,052 | 100.0 | % | $ | 25,561,994 | 100.0 | % | 36.7 | % |
NTIC’s joint venture operating income was
Operating expenses, as a percent of net sales, for the second quarter of fiscal 2022 were 40.1%, compared to 45.9% for the same period last fiscal year. Year-to-date, operating expenses, as a percent of net sales, were 39.4%, compared to 46.1% for the same period last fiscal year. The second quarter, and year-to-date improvements in operating leverage were due to higher sales in both periods.
Net income attributable to NTIC for the second quarter of fiscal 2022 was
During the fiscal 2022 second quarter, NTIC incurred certain one-time expenses related to the acquisition of the remaining 50% ownership interest of Zerust India. Non-GAAP adjusted net income, as set forth in the GAAP reconciliation at the end of this release, was
NTIC’s consolidated balance sheet remains strong, with working capital of
At
Conference Call and Webcast
NTIC will host a conference call today at
About Northern Technologies International Corporation (NTIC)
Northern Technologies International Corporation (NTIC) develops and markets proprietary, environmentally beneficial products and services in over 60 countries either directly or via a network of subsidiaries, joint ventures, independent distributors and agents. NTIC’s primary business is corrosion prevention marketed mainly under the ZERUST® brand. NTIC has been selling its proprietary ZERUST® rust and corrosion inhibiting products and services to the automotive, electronics, electrical, mechanical, military and retail consumer markets for over 45 years and, in recent years, has targeted and expanded into the oil and gas industry. NTIC offers worldwide on-site technical consulting for rust and corrosion prevention issues. NTIC’s technical service consultants work directly with the end users of NTIC’s products to analyze their specific needs and develop systems to meet their technical requirements. NTIC also markets and sells a portfolio of bio-based and biodegradable polymer resin compounds and finished products marketed under the Natur-Tec® brand.
Forward-Looking Statements
Statements contained in this release that are not historical information are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include NTIC’s expectations that its financial results will noticeably improve during the second half of fiscal 2022 due to measures implemented to address inflationary pressures, and other statements that can be identified by words such as “believes,” “continues,” “expects,” “anticipates,” “intends,” “potential,” “outlook,” “will,” “may,” “would,” “should,” “guidance” or words of similar meaning, and the use of future dates. Such forward-looking statements are based upon the current beliefs and expectations of NTIC’s management and are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected or implied. Such potential risks and uncertainties include, but are not limited to, in no particular order: the effects of the COVID-19 pandemic on NTIC’s business and operating results; the effects of supply chain and shipping issues on NTIC’s business and operating results; the health of the U.S. and worldwide economies, including in particular the U.S. automotive industry; the effect of economic uncertainty and trade disputes; NTIC’s dependence on its joint ventures, including in particular in
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release contains the non-GAAP financial measures of adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share. The reasons for the use of these measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures and other information relating to these measures are included below following the unaudited condensed consolidated financial statements. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for NTIC’s financial results prepared in accordance with GAAP.
NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS AS OF
AND
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 7,487,811 | $ | 7,680,641 | ||||
Available for sale securities | 4,634 | 4,634 | ||||||
Receivables: | ||||||||
Trade, excluding joint ventures, less allowance for doubtful accounts of | 12,457,917 | 11,128,805 | ||||||
Trade, joint ventures | 905,961 | 624,808 | ||||||
Fees for services provided to joint ventures | 1,078,702 | 1,505,127 | ||||||
Income taxes | 570,483 | 386,574 | ||||||
Inventories | 12,978,217 | 11,114,207 | ||||||
Prepaid expenses | 3,113,898 | 1,302,293 | ||||||
Total current assets | 38,597,623 | 33,747,089 | ||||||
PROPERTY AND EQUIPMENT, NET | 12,336,699 | 11,821,458 | ||||||
OTHER ASSETS: | ||||||||
Investments in joint ventures | 21,852,070 | 27,623,768 | ||||||
Deferred income taxes | — | 92,554 | ||||||
Patents and trademarks, net | 717,805 | 709,572 | ||||||
Goodwill | 4,782,376 | — | ||||||
Intangible asset, net | 6,135,433 | — | ||||||
Operating lease right of use asset | 528,645 | 376,438 | ||||||
Total other assets | 34,016,329 | 28,802,332 | ||||||
Total assets | $ | 84,950,651 | $ | 74,370,879 | ||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ | 5,948,430 | $ | 4,290,972 | ||||
Line of credit | 4,200,000 | — | ||||||
Income taxes payable | 152,183 | 178,923 | ||||||
Accrued liabilities: | ||||||||
Payroll and related benefits | 1,694,506 | 2,879,468 | ||||||
Other | 1,091,861 | 894,497 | ||||||
Current portion of operating lease | 184,206 | 272,336 | ||||||
Total current liabilities | 13,271,186 | 8,516,196 | ||||||
LONG-TERM LIABILITIES: | ||||||||
Deferred income tax, net | 1,897,259 | — | ||||||
Operating lease, less current portion | 344,439 | 104,102 | ||||||
Total long-term liabilities | 2,241,698 | 104,102 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
EQUITY: | ||||||||
Preferred stock, no par value; authorized 10,000 shares; none issued and outstanding | — | — | ||||||
Common stock, | 184,430 | 183,696 | ||||||
Additional paid-in capital | 19,379,032 | 18,736,268 | ||||||
Retained earnings | 50,361,066 | 46,973,092 | ||||||
Accumulated other comprehensive loss | (3,858,689 | ) | (3,525,030 | ) | ||||
Stockholders’ equity | 66,065,839 | 62,368,026 | ||||||
Non-controlling interests | 3,371,928 | 3,382,555 | ||||||
Total equity | 69,437,767 | 65,750,581 | ||||||
Total liabilities and equity | $ | 84,950,651 | $ | 74,370,879 |
NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED
Three Months Ended | Six Months Ended | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
NET SALES: | |||||||||||||||
Net sales, excluding joint ventures | $ | 15,865,128 | $ | 12,255,941 | $ | 33,218,102 | $ | 24,454,749 | |||||||
Net sales, to joint ventures | 883,511 | 526,941 | 1,723,950 | 1,107,245 | |||||||||||
Total net sales | 16,748,639 | 12,782,882 | 34,942,052 | 25,561,994 | |||||||||||
Cost of goods sold | 11,764,304 | 8,531,679 | 24,254,787 | 16,845,000 | |||||||||||
Gross profit | 4,984,335 | 4,251,203 | 10,687,265 | 8,716,994 | |||||||||||
JOINT VENTURE OPERATIONS: | |||||||||||||||
Equity in income from joint ventures | 922,832 | 1,920,012 | 2,297,581 | 3,745,724 | |||||||||||
Fees for services provided to joint ventures | 1,246,909 | 1,462,684 | 2,505,767 | 2,799,245 | |||||||||||
Total joint venture operations | 2,169,741 | 3,382,696 | 4,803,348 | 6,544,969 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Selling expenses | 2,971,391 | 2,832,008 | 6,209,149 | 5,573,776 | |||||||||||
General and administrative expenses | 2,518,788 | 1,958,974 | 5,115,135 | 4,052,956 | |||||||||||
Research and development expenses | 1,218,674 | 1,075,180 | 2,454,495 | 2,150,917 | |||||||||||
Total operating expenses | 6,708,853 | 5,866,162 | 13,778,779 | 11,777,649 | |||||||||||
OPERATING INCOME | 445,223 | 1,767,737 | 1,711,834 | 3,484,314 | |||||||||||
REMEASUREMENT GAIN ON ACQUISITION OF EQUITY METHOD INVESTEE | — | — | 3,951,550 | — | |||||||||||
INTEREST INCOME | 9,909 | 15,638 | 20,852 | 85,176 | |||||||||||
INTEREST EXPENSE | (7,404 | ) | (5,249 | ) | (10,295 | ) | (7,617 | ) | |||||||
INCOME BEFORE INCOME TAX EXPENSE | 447,728 | 1,778,126 | 5,673,941 | 3,561,873 | |||||||||||
INCOME TAX EXPENSE | 151,743 | 274,660 | 656,123 | 653,250 | |||||||||||
NET INCOME | 295,985 | 1,503,466 | 5,017,818 | 2,908,623 | |||||||||||
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | 113,138 | 190,891 | 341,212 | 333,649 | |||||||||||
NET INCOME ATTRIBUTABLE TO NTIC | $ | 182,847 | $ | 1,312,575 | $ | 4,676,606 | $ | 2,574,974 | |||||||
NET INCOME ATTRIBUTABLE TO NTIC PER COMMON SHARE: | |||||||||||||||
Basic | $ | 0.02 | $ | 0.14 | $ | 0.51 | $ | 0.28 | |||||||
Diluted | $ | 0.02 | $ | 0.13 | $ | 0.48 | $ | 0.26 | |||||||
WEIGHTED AVERAGE COMMON SHARES | |||||||||||||||
ASSUMED OUTSTANDING: | |||||||||||||||
Basic | 9,214,817 | 9,104,636 | 9,211,858 | 9,104,623 | |||||||||||
Diluted | 9,683,426 | 9,867,918 | 9,736,060 | 9,756,268 | |||||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.07 | $ | 0.065 | $ | 0.14 | $ | 0.065 |
NORTHERN TECHNOLOGIES INTERNATIONAL CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED NET INCOME CALCULATIONS
(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
The accompanying press release contains the non-GAAP financial measures of adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per diluted share, which are not calculated or presented in accordance with accounting principles generally accepted in
The following table provides reconciliations of financial measures calculated and reported in accordance with GAAP as well as adjusted non-GAAP financial measures presented in the accompanying release. The following is a reconciliation of NTIC’s reported net income attributable to NTIC and reported net income attributable to NTIC per common share to adjusted net income attributable to NTIC and adjusted net income attributable to NTIC per common share, in each case, as adjusted to exclude the net one-time gain related to the acquisition of the remaining 50% ownership interest of Zerust India.
Three Months Ended | Six Months Ended | |||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||
Net income, as reported | $ | 182,847 | $ | 1,312,575 | $ | 4,676,606 | $ | 2,574,974 | ||||
Adjustments for adjusted net income: | ||||||||||||
Expenses related to NTIC India transaction | 65,000 | - | 115,000 | - | ||||||||
Gain on purchase of NTIC India | - | - | (4,612,638 | ) | - | |||||||
Cumulative foreign currency adjustment | - | - | 661,088 | - | ||||||||
Amortization expense | 144,000 | - | 212,000 | - | ||||||||
Tax impact of adjusted items | - | - | 121,000 | - | ||||||||
Adjusted net income | $ | 391,847 | $ | 1,312,575 | $ | 1,173,056 | $ | 2,574,974 | ||||
Weighted average shares outstanding (diluted) | 9,683,426 | 9,867,918 | 9,736,060 | 9,756,268 | ||||||||
Diluted net income per share, as reported | 0.02 | 0.13 | 0.48 | 0.26 | ||||||||
Adjustments for adjusted net income, net of tax impact, per diluted share 1 | 0.02 | - | (0.36 | ) | - | |||||||
Diluted adjusted net income per share | $ | 0.04 | $ | 0.13 | $ | 0.12 | $ | 0.26 | ||||
1 Includes adjustments related to the items noted above, net of tax |
Investor and Media Contact:
NTIC
(763) 225-6600
Image: https://ml.globenewswire.com/media/OThjYTdiNmQtNmFhZS00NzdmLTgyOWQtNWQzNjgwN2VkZjQ0LTEwMzg1ODc=/tiny/Northern-Technologies-Internat.png
Image: Primary Logo
Source: Northern Technologies International Corporation (NTIC)